Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 147.00
Price - 52 Week High: 200.58
Price - 52 Week Low: 143.12
Price Date (Latest): 6/20/18
Median Price Target: 196.29
Diff from Prev Close: 49.29
% Difference: 33.53

Analyst Ratings

Mean Recommendation:

2.56

Sell

Strong Buy

Available Measures

Reference Information -

Last Actual (FY0): 13.74
FY0 End Date: 12/1/17
Ind. Annual Div: 4.24
Hist (5 Yr) Growth %: 9.18
Hist (5 Yr) Stability %: 15.83
Yield (%): 2.88

Analyst Forecasts -

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 19.48 20.15 19.00 19.30 3 1 -- 2.21
Annual 12/1/19 17.69 18.28 17.15 17.60 9 2 2 0.81
Annual 12/1/18 15.68 16.30 15.00 15.64 8 2 2 -0.56
Quarterly 6/1/18 3.79 4.00 3.67 3.74 6 -- 2 -1.42
Quarterly 9/1/18 4.40 4.63 4.04 4.48 6 1 1 0.70
Quarterly 12/1/18 4.83 5.22 4.36 4.89 6 1 -- 0.73
Quarterly 3/1/19 3.52 3.59 3.40 3.57 3 -- -- --
Long Term Growth 9.80 10.30 9.10 10.00 3 -- 1 -0.51

Actuals -

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 13.74 13.66 0.59
Annual 12/1/16 14.06 14.26 -1.37
Annual 12/1/15 12.38 12.16 1.83
Quarterly 3/1/18 2.81 2.95 -4.76
Quarterly 12/1/17 4.10 3.99 2.66
Quarterly 9/1/17 3.83 3.94 -2.71
Quarterly 6/1/17 3.35 3.54 -5.25

Reference Information - Book Value Per Share

Last Actual (FY0): 59.13
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 72.35 72.35 72.35 72.35 1 1 -- 6.36
Annual 12/1/19 58.98 66.69 47.82 62.42 3 1 1 0.10
Annual 12/1/18 54.94 62.57 47.09 55.17 3 1 -- 0.05
Quarterly 6/1/18 60.10 60.10 60.10 60.10 1 1 -- 2.25
Quarterly 9/1/18 61.39 61.39 61.39 61.39 1 1 -- 3.23
Quarterly 12/1/18 62.57 62.57 62.57 62.57 1 1 -- 4.40
Quarterly 3/1/19 62.86 62.86 62.86 62.86 1 1 -- 5.39

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 59.13 -- --
Annual 12/1/16 64.50 -- --
Annual 12/1/15 61.60 -- --
Quarterly 3/1/18 60.41 -- --
Quarterly 12/1/17 59.13 -- --
Quarterly 9/1/17 66.00 -- --
Quarterly 6/1/17 64.81 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 16.99
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 27.97 29.49 25.29 29.14 3 1 1 0.15
Annual 12/1/18 25.60 25.84 25.37 25.60 2 1 -- 0.17
Quarterly 6/1/18 5.75 5.75 5.75 5.75 1 -- 1 -0.33
Quarterly 9/1/18 5.80 5.80 5.80 5.80 1 -- 1 --
Quarterly 12/1/18 25.27 25.27 25.27 25.27 1 1 -- --
Quarterly 3/1/19 -11.09 -11.09 -11.09 -11.09 1 1 -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 16.99 21.60 -21.33
Annual 12/1/16 15.58 17.87 -12.81
Annual 12/1/15 15.37 16.54 -7.07
Quarterly 3/1/18 -9.89 -3.50 -182.33
Quarterly 12/1/17 17.89 10.31 73.48
Quarterly 9/1/17 2.14 5.24 -59.16
Quarterly 6/1/17 3.25 4.55 -28.49

Reference Information - Dividend Per Share

Last Actual (FY0): 4.30
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 6.45 6.45 6.45 6.45 1 -- -- --
Annual 12/1/19 4.78 5.00 4.60 4.75 3 -- 1 --
Annual 12/1/18 4.58 4.60 4.55 4.58 4 1 -- --
Quarterly 6/1/18 1.15 1.15 1.15 1.15 1 1 -- --
Quarterly 9/1/18 1.15 1.15 1.15 1.15 1 1 -- --
Quarterly 12/1/18 1.15 1.15 1.15 1.15 1 1 -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 4.30 -- --
Annual 12/1/16 3.90 -- --
Annual 12/1/15 3.45 -- --
Quarterly 3/1/18 1.10 -- --
Quarterly 12/1/17 1.10 -- --
Quarterly 9/1/17 1.10 -- --
Quarterly 6/1/17 1.10 -- --

Reference Information - EBIT

Last Actual (FY0): 1,451.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,780.61 1,848.22 1,680.60 1,813.00 3 -- 1 -2.28
Annual 12/1/19 1,672.09 1,884.00 1,605.61 1,630.00 7 1 3 -2.61
Annual 12/1/18 1,545.68 1,615.00 1,465.14 1,551.80 7 1 2 -0.91
Quarterly 6/1/18 394.28 425.00 364.20 390.00 5 -- 2 --
Quarterly 9/1/18 433.88 444.20 422.10 437.00 5 1 1 --
Quarterly 12/1/18 453.58 475.30 423.00 454.00 5 1 -- --
Quarterly 3/1/19 343.50 356.00 331.00 343.50 2 1 1 -0.16

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,451.00 -- --
Annual 12/1/16 1,612.00 -- --
Annual 12/1/15 1,559.00 -- --
Quarterly 3/1/18 295.00 -- --
Quarterly 12/1/17 392.00 -- --
Quarterly 9/1/17 376.00 -- --
Quarterly 6/1/17 373.00 -- --

Reference Information - EBITDA

Last Actual (FY0): 2,105.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2,539.30 2,665.00 2,408.90 2,544.00 3 -- 1 -1.05
Annual 12/1/19 2,380.83 2,573.00 2,297.60 2,330.21 8 1 3 -1.56
Annual 12/1/18 2,253.88 2,310.00 2,173.14 2,263.00 7 1 2 -0.17
Quarterly 6/1/18 551.52 576.30 523.19 553.30 4 -- 1 --
Quarterly 9/1/18 601.78 617.00 581.31 604.40 4 2 -- 0.25
Quarterly 12/1/18 612.31 644.50 596.64 604.05 4 2 -- -0.49
Quarterly 3/1/19 519.60 534.00 505.20 519.60 2 1 1 1.93

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 2,105.00 -- --
Annual 12/1/16 2,267.00 -- --
Annual 12/1/15 2,227.00 -- --
Quarterly 3/1/18 472.00 -- --
Quarterly 12/1/17 559.00 -- --
Quarterly 9/1/17 544.00 -- --
Quarterly 6/1/17 529.00 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 4.70
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 18.45 18.77 18.13 18.45 2 -- 1 --
Annual 12/1/19 16.68 17.22 16.08 16.79 7 1 3 0.00
Annual 12/1/18 13.11 14.10 12.34 13.02 6 1 2 -0.31
Quarterly 6/1/18 3.55 3.74 3.10 3.68 5 -- 2 --
Quarterly 9/1/18 4.12 4.39 3.90 4.04 5 1 1 --
Quarterly 12/1/18 4.59 5.20 4.15 4.61 5 5 -- 11.28
Quarterly 3/1/19 3.29 3.30 3.27 3.29 2 2 -- 18.11

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 4.70 -- --
Annual 12/1/16 11.50 -- --
Annual 12/1/15 9.83 -- --
Quarterly 3/1/18 1.30 -- --
Quarterly 12/1/17 -3.74 -- --
Quarterly 9/1/17 3.72 -- --
Quarterly 6/1/17 2.52 -- --

Reference Information - Net Debt

Last Actual (FY0): 4,022.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2,682.00 2,682.00 2,682.00 2,682.00 1 -- -- --
Annual 12/1/19 4,141.65 5,870.00 3,221.00 3,737.80 4 1 1 12.14
Annual 12/1/18 4,190.65 4,573.94 3,710.00 4,288.00 3 -- 1 7.70
Quarterly 6/1/18 4,637.10 4,637.10 4,637.10 4,637.10 1 -- -- --
Quarterly 9/1/18 4,462.40 4,462.40 4,462.40 4,462.40 1 -- -- --
Quarterly 12/1/18 3,314.10 3,314.10 3,314.10 3,314.10 1 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 4,022.00 3,685.28 9.14
Annual 12/1/16 3,385.00 1,724.06 96.34
Annual 12/1/15 3,226.00 3,041.58 6.06
Quarterly 3/1/18 4,841.00 4,795.80 0.94
Quarterly 12/1/17 4,022.00 3,687.20 9.08
Quarterly 9/1/17 4,695.00 4,491.20 4.54
Quarterly 6/1/17 4,360.00 3,953.60 10.28

Reference Information - Net Income

Last Actual (FY0): 1,023.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,206.70 1,322.00 1,091.40 1,206.70 2 -- -- -9.55
Annual 12/1/19 1,169.37 1,279.00 1,054.21 1,164.60 6 1 2 -1.80
Annual 12/1/18 1,062.68 1,162.00 934.20 1,053.30 7 1 1 -3.45
Quarterly 6/1/18 274.00 308.00 252.01 268.00 4 -- 1 --
Quarterly 9/1/18 301.59 320.00 263.57 311.40 4 -- 1 --
Quarterly 12/1/18 328.86 343.50 309.00 331.48 4 -- -- --
Quarterly 3/1/19 244.10 253.00 235.20 244.10 2 1 1 7.35

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,023.00 -- --
Annual 12/1/16 1,085.99 -- --
Annual 12/1/15 986.69 -- --
Quarterly 3/1/18 202.67 -- --
Quarterly 12/1/17 297.33 -- --
Quarterly 9/1/17 283.42 -- --
Quarterly 6/1/17 251.59 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,703.00 1,703.00 1,703.00 1,703.00 1 -- 1 --
Annual 12/1/19 1,601.90 1,767.10 1,445.61 1,593.00 3 1 -- -0.02
Annual 12/1/18 1,338.57 1,416.00 1,261.14 1,338.57 2 1 -- 6.40

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 1,612.00 -- --

Reference Information - Return On Equity

Last Actual (FY0): 23.09
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 25.30 25.30 25.30 25.30 1 -- 1 --
Annual 12/1/19 28.81 31.83 24.70 29.90 3 2 -- 0.11
Annual 12/1/18 23.84 27.29 20.86 23.60 4 1 -- 0.16
Quarterly 6/1/18 8.50 8.50 8.50 8.50 1 -- 1 -27.06
Quarterly 9/1/18 9.00 9.00 9.00 9.00 1 -- 1 -15.56
Quarterly 12/1/18 21.50 21.50 21.50 21.50 1 -- 1 -5.12
Quarterly 3/1/19 24.70 24.70 24.70 24.70 1 1 -- 6.07

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 23.09 -- --
Annual 12/1/16 22.82 -- --
Annual 12/1/15 20.50 -- --
Quarterly 3/1/18 19.10 -- --
Quarterly 12/1/17 26.58 -- --
Quarterly 9/1/17 23.91 -- --
Quarterly 6/1/17 21.08 -- --

Reference Information - Sales

Last Actual (FY0): 21,253.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 22,519.47 22,970.00 21,830.00 22,758.40 3 1 -- 1.10
Annual 12/1/19 21,676.12 22,325.00 20,810.00 21,825.60 8 2 2 -0.91
Annual 12/1/18 21,610.85 21,882.33 21,502.00 21,593.45 8 1 2 -0.11
Quarterly 6/1/18 5,403.46 5,480.25 5,325.90 5,402.00 6 -- 2 -0.42
Quarterly 9/1/18 5,495.03 5,568.61 5,438.44 5,482.05 6 2 1 0.00
Quarterly 12/1/18 5,818.15 5,938.00 5,693.19 5,847.35 6 2 -- 0.11
Quarterly 3/1/19 4,864.46 4,952.00 4,718.20 4,923.18 3 -- -- --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 21,253.00 21,387.45 -0.63
Annual 12/1/16 20,718.00 20,713.99 0.02
Annual 12/1/15 20,891.00 21,089.95 -0.94
Quarterly 3/1/18 4,911.00 4,952.02 -0.83
Quarterly 12/1/17 5,702.00 5,837.41 -2.32
Quarterly 9/1/17 5,418.00 5,506.93 -1.61
Quarterly 6/1/17 5,347.00 5,345.02 0.04

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 9.38 50.26 0.19
FY1 8.31 18.09 0.46
FY2 7.54 15.27 0.49

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 14.10 5.15 1.09
FY2/FY1 12.87 26.86 0.89
FY3/FY2 12.87 26.86 0.89

Copyright Thomson Reuters Corporation

AddThis Sharing Sidebar
Share to Google+Share to Pinterest
, Number of shares
Share to LinkedIn
, Number of shares
Hide
Show
Share
Toggle Dock