Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 155.96
Price - 52 Week High: 201.50
Price - 52 Week Low: 146.00
Price Date (Latest): 4/25/18
Median Price Target: 186.40
Diff from Prev Close: 30.44
% Difference: 19.52

Analyst Ratings

Mean Recommendation:

2.73

Sell

Strong Buy

Available Measures

Reference Information -

Last Actual (FY0): 13.74
FY0 End Date: 12/1/17
Ind. Annual Div: 4.24
Hist (5 Yr) Growth %: 9.18
Hist (5 Yr) Stability %: 15.83
Yield (%): 2.72

Analyst Forecasts -

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 19.23 19.75 18.86 19.15 4 1 3 -0.95
Annual 12/1/19 17.44 18.50 16.77 17.46 11 1 1 0.14
Annual 12/1/18 15.52 16.60 15.00 15.50 10 3 2 1.47
Quarterly 6/1/18 3.86 4.09 3.68 3.86 8 2 3 -0.78
Quarterly 9/1/18 4.27 4.62 4.03 4.19 8 3 3 2.73
Quarterly 12/1/18 4.69 5.20 4.36 4.64 8 6 1 4.84
Quarterly 3/1/19 3.48 3.59 3.40 3.47 4 2 -- 6.76
Long Term Growth 9.80 10.30 9.10 10.00 3 -- 1 -0.51

Actuals -

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 13.74 13.66 0.59
Annual 12/1/16 14.06 14.26 -1.37
Annual 12/1/15 12.38 12.16 1.83
Quarterly 3/1/18 2.81 2.95 -4.76
Quarterly 12/1/17 4.10 3.99 2.66
Quarterly 9/1/17 3.83 3.94 -2.71
Quarterly 6/1/17 3.35 3.54 -5.25

Reference Information - Book Value Per Share

Last Actual (FY0): 59.13
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 72.35 72.35 72.35 72.35 1 1 -- 6.36
Annual 12/1/19 63.47 66.69 58.67 65.04 3 2 -- 2.09
Annual 12/1/18 60.05 62.57 58.04 59.53 3 2 -- 1.84
Quarterly 6/1/18 60.10 60.10 60.10 60.10 1 1 -- 2.25
Quarterly 9/1/18 61.39 61.39 61.39 61.39 1 1 -- 3.23
Quarterly 12/1/18 62.57 62.57 62.57 62.57 1 1 -- 4.40
Quarterly 3/1/19 62.86 62.86 62.86 62.86 1 1 -- 5.39

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 59.13 -- --
Annual 12/1/16 64.50 -- --
Annual 12/1/15 61.60 -- --
Quarterly 3/1/18 60.41 -- --
Quarterly 12/1/17 59.13 -- --
Quarterly 9/1/17 66.00 -- --
Quarterly 6/1/17 64.81 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 16.99
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 28.68 29.36 27.55 29.14 3 2 -- 8.31
Annual 12/1/18 26.00 26.72 25.28 26.00 2 1 -- 2.55
Quarterly 6/1/18 5.75 5.75 5.75 5.75 1 -- 1 -0.33
Quarterly 9/1/18 5.86 5.86 5.86 5.86 1 1 -- 7.32
Quarterly 12/1/18 25.12 25.12 25.12 25.12 1 1 -- 33.18
Quarterly 3/1/19 -11.10 -11.10 -11.10 -11.10 1 -- 1 63.15

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 16.99 21.60 -21.33
Annual 12/1/16 15.58 17.87 -12.81
Annual 12/1/15 15.37 16.54 -7.07
Quarterly 3/1/18 -9.89 -3.50 -182.33
Quarterly 12/1/17 17.89 10.31 73.48
Quarterly 9/1/17 2.14 5.24 -59.16
Quarterly 6/1/17 3.25 4.55 -28.49

Reference Information - Dividend Per Share

Last Actual (FY0): 4.30
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 6.45 6.45 6.45 6.45 1 1 -- --
Annual 12/1/19 5.14 5.86 4.60 5.05 4 2 1 -3.11
Annual 12/1/18 4.66 4.96 4.45 4.60 5 3 1 -1.46
Quarterly 6/1/18 1.15 1.15 1.15 1.15 1 1 -- --
Quarterly 9/1/18 1.15 1.15 1.15 1.15 1 1 -- --
Quarterly 12/1/18 1.15 1.15 1.15 1.15 1 1 -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 4.30 -- --
Annual 12/1/16 3.90 -- --
Annual 12/1/15 3.45 -- --
Quarterly 12/1/17 1.10 -- --
Quarterly 9/1/17 1.10 -- --
Quarterly 6/1/17 1.10 -- --

Reference Information - EBIT

Last Actual (FY0): 1,451.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,804.90 1,848.22 1,756.37 1,807.50 4 -- 4 -7.25
Annual 12/1/19 1,722.54 1,884.00 1,597.34 1,692.70 9 -- 7 -4.39
Annual 12/1/18 1,566.66 1,616.50 1,456.91 1,567.50 9 2 5 -4.69
Quarterly 6/1/18 405.22 425.00 388.30 409.00 6 2 3 -3.67
Quarterly 9/1/18 431.17 441.50 421.00 431.55 6 3 2 -2.37
Quarterly 12/1/18 451.15 470.10 423.00 455.25 6 3 2 -3.56
Quarterly 3/1/19 361.55 367.10 356.00 361.55 2 1 -- 4.84

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,451.00 -- --
Annual 12/1/16 1,612.00 -- --
Annual 12/1/15 1,559.00 -- --
Quarterly 3/1/18 295.00 -- --
Quarterly 12/1/17 392.00 -- --
Quarterly 9/1/17 376.00 -- --
Quarterly 6/1/17 373.00 -- --

Reference Information - EBITDA

Last Actual (FY0): 2,105.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2,553.84 2,665.00 2,489.60 2,530.37 4 -- 4 -4.86
Annual 12/1/19 2,360.02 2,573.00 1,770.20 2,392.00 10 1 7 -3.02
Annual 12/1/18 2,264.38 2,310.00 2,164.91 2,268.10 9 1 6 -2.92
Quarterly 6/1/18 560.26 576.30 523.19 568.60 5 1 4 -4.32
Quarterly 9/1/18 599.55 617.00 577.77 597.90 5 1 4 -2.96
Quarterly 12/1/18 614.39 637.90 591.95 605.00 5 1 4 -4.55
Quarterly 3/1/19 519.60 534.00 505.20 519.60 2 1 1 1.93

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 2,105.00 -- --
Annual 12/1/16 2,267.00 -- --
Annual 12/1/15 2,227.00 -- --
Quarterly 3/1/18 472.00 -- --
Quarterly 12/1/17 559.00 -- --
Quarterly 9/1/17 544.00 -- --
Quarterly 6/1/17 529.00 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 4.70
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 18.50 18.86 18.13 18.50 2 1 1 1.57
Annual 12/1/19 16.29 17.35 13.79 16.43 7 2 3 0.68
Annual 12/1/18 13.26 14.40 12.34 13.19 6 -- 4 -3.32
Quarterly 6/1/18 3.67 3.87 3.38 3.68 5 3 1 1.85
Quarterly 9/1/18 4.02 4.38 3.51 4.04 5 3 1 4.83
Quarterly 12/1/18 4.45 5.20 3.90 4.16 5 4 -- 8.45
Quarterly 3/1/19 2.99 3.30 2.68 2.99 2 1 -- 10.03

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 4.70 -- --
Annual 12/1/16 11.50 -- --
Annual 12/1/15 9.83 -- --
Quarterly 3/1/18 1.30 -- --
Quarterly 12/1/17 -3.74 -- --
Quarterly 9/1/17 3.72 -- --
Quarterly 6/1/17 2.52 -- --

Reference Information - Net Debt

Last Actual (FY0): 4,022.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3,307.61 3,933.23 2,682.00 3,307.61 2 2 -- 3.83
Annual 12/1/19 3,595.15 5,870.00 2,527.87 3,211.00 6 3 2 -1.50
Annual 12/1/18 3,714.70 4,191.67 3,314.10 3,710.00 5 2 2 0.15
Quarterly 6/1/18 4,637.10 4,637.10 4,637.10 4,637.10 1 1 -- 0.78
Quarterly 9/1/18 4,462.40 4,462.40 4,462.40 4,462.40 1 -- 1 -0.78
Quarterly 12/1/18 3,314.10 3,314.10 3,314.10 3,314.10 1 -- 1 -2.66

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 4,022.00 3,685.28 9.14
Annual 12/1/16 3,385.00 1,724.06 96.34
Annual 12/1/15 3,226.00 3,041.58 6.06
Quarterly 3/1/18 4,841.00 4,795.80 0.94
Quarterly 12/1/17 4,022.00 3,687.20 9.08
Quarterly 9/1/17 4,695.00 4,491.20 4.54
Quarterly 6/1/17 4,360.00 3,953.60 10.28

Reference Information - Net Income

Last Actual (FY0): 1,023.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,284.17 1,322.00 1,246.34 1,284.17 2 1 1 0.70
Annual 12/1/19 1,189.34 1,279.00 1,054.21 1,210.35 8 2 4 -1.66
Annual 12/1/18 1,095.82 1,162.00 1,046.71 1,098.10 8 2 4 0.10
Quarterly 6/1/18 278.98 308.00 252.01 279.00 5 2 2 -0.81
Quarterly 9/1/18 299.27 320.00 263.57 304.50 5 2 2 3.67
Quarterly 12/1/18 324.91 334.40 309.00 331.00 5 3 1 8.23
Quarterly 3/1/19 249.15 253.00 245.30 249.15 2 1 -- 9.23

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,023.00 -- --
Annual 12/1/16 1,085.99 -- --
Annual 12/1/15 986.69 -- --
Quarterly 3/1/18 202.67 -- --
Quarterly 12/1/17 297.33 -- --
Quarterly 9/1/17 283.42 -- --
Quarterly 6/1/17 251.59 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2,373.00 2,373.00 2,373.00 2,373.00 1 -- -- -5.47
Annual 12/1/19 1,795.18 2,181.10 1,437.34 1,767.10 3 -- -- -3.68
Annual 12/1/18 1,743.40 2,038.30 1,252.91 1,939.00 3 -- 1 -3.65

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 1,612.00 -- --

Reference Information - Return On Equity

Last Actual (FY0): 23.09
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 25.30 25.30 25.30 25.30 1 -- 1 --
Annual 12/1/19 26.54 29.20 24.70 25.73 3 1 1 2.56
Annual 12/1/18 23.22 26.00 20.86 23.01 4 2 1 0.30
Quarterly 6/1/18 8.50 8.50 8.50 8.50 1 -- 1 -27.06
Quarterly 9/1/18 9.00 9.00 9.00 9.00 1 -- 1 -15.56
Quarterly 12/1/18 21.50 21.50 21.50 21.50 1 -- 1 -5.12
Quarterly 3/1/19 24.70 24.70 24.70 24.70 1 1 -- 6.07

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 23.09 -- --
Annual 12/1/16 22.82 -- --
Annual 12/1/15 20.50 -- --
Quarterly 12/1/17 26.58 -- --
Quarterly 9/1/17 23.91 -- --
Quarterly 6/1/17 21.08 -- --

Reference Information - Sales

Last Actual (FY0): 21,253.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 22,470.41 23,041.62 21,830.00 22,505.00 4 -- 4 -4.42
Annual 12/1/19 22,085.94 22,562.20 21,316.10 22,270.00 10 -- 8 -2.86
Annual 12/1/18 21,685.88 21,911.70 21,502.00 21,672.40 10 -- 8 -1.99
Quarterly 6/1/18 5,439.19 5,514.50 5,369.60 5,438.36 8 3 4 -2.11
Quarterly 9/1/18 5,500.70 5,581.50 5,438.44 5,487.19 8 2 5 -2.86
Quarterly 12/1/18 5,836.26 5,983.27 5,693.19 5,865.85 8 3 4 -3.01
Quarterly 3/1/19 4,988.70 5,050.90 4,923.18 4,990.35 4 -- 2 -1.46

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 21,253.00 21,387.45 -0.63
Annual 12/1/16 20,718.00 20,713.99 0.02
Annual 12/1/15 20,891.00 21,089.95 -0.94
Quarterly 3/1/18 4,911.00 4,952.02 -0.83
Quarterly 12/1/17 5,702.00 5,837.41 -2.32
Quarterly 9/1/17 5,418.00 5,506.93 -1.61
Quarterly 6/1/17 5,347.00 5,345.02 0.04

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 10.05 50.08 0.20
FY1 8.94 16.90 0.53
FY2 8.11 14.73 0.55

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 12.95 5.51 1.07
FY2/FY1 12.41 28.82 0.87
FY3/FY2 12.41 28.82 0.87

Copyright Thomson Reuters Corporation

AddThis Sharing Sidebar
Share to Google+Share to Pinterest
, Number of shares
Share to LinkedIn
, Number of shares
Hide
Show
Share
Toggle Dock