Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 127.66
Price - 52 Week High: 190.38
Price - 52 Week Low: 122.26
Price Date (Latest): 8/17/18
Median Price Target: 172.14
Diff from Prev Close: 44.48
% Difference: 34.84

Analyst Ratings

Mean Recommendation:

2.64

Sell

Strong Buy

Available Measures

Reference Information -

Last Actual (FY0): 13.74
FY0 End Date: 12/1/17
Ind. Annual Div: 4.24
Hist (5 Yr) Growth %: 6.95
Hist (5 Yr) Stability %: 15.48
Yield (%): 3.32

Analyst Forecasts -

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 18.70 18.75 18.65 18.70 3 -- 3 -3.57
Annual 12/1/19 16.60 17.88 15.75 16.55 11 -- 9 -7.86
Annual 12/1/18 14.48 16.19 13.80 14.36 10 -- 8 -8.19
Quarterly 9/1/18 4.15 4.63 3.86 4.07 7 1 4 -6.52
Quarterly 12/1/18 4.52 5.22 4.29 4.40 7 -- 4 -6.67
Quarterly 3/1/19 3.37 3.57 3.16 3.37 4 -- 2 -2.93
Quarterly 6/1/19 4.03 4.47 3.72 3.97 4 1 1 -3.34
Long Term Growth 9.63 10.30 9.10 9.50 3 -- 1 --

Actuals -

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 13.74 13.66 0.59
Annual 12/1/16 14.06 14.26 -1.37
Annual 12/1/15 12.38 12.16 1.83
Quarterly 6/1/18 3.20 3.69 -13.18
Quarterly 3/1/18 2.81 2.95 -4.76
Quarterly 12/1/17 4.10 3.99 2.66
Quarterly 9/1/17 3.83 3.94 -2.71

Reference Information - Book Value Per Share

Last Actual (FY0): 59.13
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 50.36 50.36 50.36 50.36 1 -- 1 -31.08
Annual 12/1/19 43.71 46.85 39.35 44.92 3 -- 3 -31.05
Annual 12/1/18 36.85 41.71 30.97 37.87 3 -- 3 -46.31
Quarterly 9/1/18 37.05 37.05 37.05 37.05 1 -- 1 -35.87
Quarterly 12/1/18 37.87 37.87 37.87 37.87 1 -- 1 -36.23
Quarterly 3/1/19 44.72 44.72 44.72 44.72 1 -- 1 -32.20
Quarterly 6/1/19 44.90 44.90 44.90 44.90 1 -- 1 -31.54

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 59.13 -- --
Annual 12/1/16 64.50 -- --
Annual 12/1/15 61.60 -- --
Quarterly 6/1/18 36.89 -- --
Quarterly 3/1/18 60.41 -- --
Quarterly 12/1/17 59.13 -- --
Quarterly 9/1/17 66.00 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 16.99
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 28.23 30.33 26.51 27.85 3 1 2 4.99
Annual 12/1/18 22.27 22.27 22.27 22.27 1 -- 1 -8.01
Quarterly 9/1/18 9.21 9.21 9.21 9.21 1 1 -- 8.37
Quarterly 12/1/18 23.33 23.33 23.33 23.33 1 -- 1 -3.31
Quarterly 3/1/19 -12.40 -12.40 -12.40 -12.40 1 -- 1 9.31
Quarterly 6/1/19 4.71 4.71 4.71 4.71 1 -- 1 -28.82

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 16.99 21.60 -21.33
Annual 12/1/16 15.58 17.87 -12.81
Annual 12/1/15 15.37 16.54 -7.07
Quarterly 6/1/18 1.87 5.75 -67.50
Quarterly 3/1/18 -9.89 -3.50 -182.33
Quarterly 12/1/17 17.89 10.31 73.48
Quarterly 9/1/17 2.14 5.24 -59.16

Reference Information - Dividend Per Share

Last Actual (FY0): 4.30
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 6.45 6.45 6.45 6.45 1 -- -- --
Annual 12/1/19 4.78 5.00 4.60 4.75 3 -- 1 --
Annual 12/1/18 4.58 4.60 4.55 4.58 4 1 -- --
Quarterly 9/1/18 1.15 1.15 1.15 1.15 1 1 -- --
Quarterly 12/1/18 1.15 1.15 1.15 1.15 1 1 -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 4.30 -- --
Annual 12/1/16 3.90 -- --
Annual 12/1/15 3.45 -- --
Quarterly 6/1/18 1.15 -- --
Quarterly 3/1/18 1.10 -- --
Quarterly 12/1/17 1.10 -- --
Quarterly 9/1/17 1.10 -- --

Reference Information - EBIT

Last Actual (FY0): 1,451.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,662.21 1,790.33 1,572.30 1,624.00 3 -- 3 -4.76
Annual 12/1/19 1,550.93 1,685.00 1,420.02 1,528.30 8 -- 6 -7.13
Annual 12/1/18 1,454.86 1,551.80 1,395.17 1,443.85 8 -- 7 -5.62
Quarterly 9/1/18 396.03 422.10 379.30 391.39 6 -- 4 -9.27
Quarterly 12/1/18 423.07 470.50 399.00 421.27 6 -- 4 -6.66
Quarterly 3/1/19 321.13 331.00 311.40 321.00 3 -- 1 -3.63
Quarterly 6/1/19 384.93 404.50 358.00 392.30 3 1 -- 1.13

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,451.00 -- --
Annual 12/1/16 1,612.00 -- --
Annual 12/1/15 1,559.00 -- --
Quarterly 6/1/18 343.00 -- --
Quarterly 3/1/18 295.00 -- --
Quarterly 12/1/17 392.00 -- --
Quarterly 9/1/17 376.00 -- --

Reference Information - EBITDA

Last Actual (FY0): 2,105.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2,399.70 2,515.00 2,258.10 2,426.00 3 -- 3 -3.29
Annual 12/1/19 2,191.39 2,335.00 1,987.20 2,191.61 8 -- 7 -6.60
Annual 12/1/18 2,109.66 2,232.80 2,058.17 2,102.00 7 -- 5 -6.79
Quarterly 9/1/18 539.46 557.00 519.10 539.78 5 -- 4 -11.53
Quarterly 12/1/18 569.22 594.00 552.75 567.00 5 1 3 -7.62
Quarterly 3/1/19 469.70 473.90 463.21 472.00 3 -- 2 -8.25
Quarterly 6/1/19 496.94 510.00 482.70 498.12 3 -- 2 -8.22

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 2,105.00 -- --
Annual 12/1/16 2,267.00 -- --
Annual 12/1/15 2,227.00 -- --
Quarterly 6/1/18 505.00 -- --
Quarterly 3/1/18 472.00 -- --
Quarterly 12/1/17 559.00 -- --
Quarterly 9/1/17 544.00 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 4.70
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 17.39 17.41 17.37 17.39 2 -- 2 -6.12
Annual 12/1/19 15.48 16.88 14.17 15.38 6 -- 5 -7.96
Annual 12/1/18 -0.53 -0.26 -1.06 -0.50 6 -- 4 2,575.45
Quarterly 9/1/18 3.92 4.08 3.79 3.91 4 -- 4 -5.57
Quarterly 12/1/18 4.36 4.40 4.22 4.40 4 1 3 -6.16
Quarterly 3/1/19 3.08 3.08 3.08 3.08 1 -- 1 -7.63
Quarterly 6/1/19 3.57 3.57 3.57 3.57 1 1 -- -4.06

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 4.70 -- --
Annual 12/1/16 11.50 -- --
Annual 12/1/15 9.83 -- --
Quarterly 6/1/18 -9.50 -- --
Quarterly 3/1/18 1.30 -- --
Quarterly 12/1/17 -3.74 -- --
Quarterly 9/1/17 3.72 -- --

Reference Information - Net Debt

Last Actual (FY0): 4,022.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3,795.00 3,795.00 3,795.00 3,795.00 1 1 -- --
Annual 12/1/19 4,248.98 6,713.00 3,033.21 3,910.00 5 2 2 6.52
Annual 12/1/18 4,629.52 4,762.27 4,432.00 4,661.90 4 3 -- 7.42
Quarterly 9/1/18 5,492.70 5,492.70 5,492.70 5,492.70 1 1 -- --
Quarterly 12/1/18 4,571.80 4,571.80 4,571.80 4,571.80 1 1 -- --
Quarterly 3/1/19 4,271.40 4,271.40 4,271.40 4,271.40 1 -- -- --
Quarterly 6/1/19 4,163.80 4,163.80 4,163.80 4,163.80 1 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 4,022.00 3,685.28 9.14
Annual 12/1/16 3,385.00 1,724.06 96.34
Annual 12/1/15 3,226.00 3,041.58 6.06
Quarterly 6/1/18 5,782.00 5,542.00 4.33
Quarterly 3/1/18 4,841.00 4,795.80 0.94
Quarterly 12/1/17 4,022.00 3,687.20 9.08
Quarterly 9/1/17 4,695.00 4,491.20 4.54

Reference Information - Net Income

Last Actual (FY0): 1,023.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,164.00 1,164.00 1,164.00 1,164.00 1 -- 1 -4.98
Annual 12/1/19 1,045.18 1,092.00 983.15 1,056.45 6 -- 5 -10.93
Annual 12/1/18 960.44 978.90 936.47 964.65 6 -- 5 -12.70
Quarterly 9/1/18 268.95 291.00 253.69 265.55 4 -- 3 -11.74
Quarterly 12/1/18 283.48 295.80 275.10 281.50 4 -- 3 -14.31
Quarterly 3/1/19 219.00 219.00 219.00 219.00 1 -- 1 -8.26
Quarterly 6/1/19 249.00 249.00 249.00 249.00 1 1 -- -5.62

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,023.00 -- --
Annual 12/1/16 1,085.99 -- --
Annual 12/1/15 986.69 -- --
Quarterly 6/1/18 221.12 -- --
Quarterly 3/1/18 202.67 -- --
Quarterly 12/1/17 297.33 -- --
Quarterly 9/1/17 283.42 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,703.00 1,703.00 1,703.00 1,703.00 1 -- 1 --
Annual 12/1/19 1,532.22 1,743.64 1,260.02 1,593.00 3 -- 2 --
Annual 12/1/18 854.59 1,416.00 293.17 854.59 2 -- 1 --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 1,612.00 -- --

Reference Information - Return On Equity

Last Actual (FY0): 23.09
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 25.30 25.30 25.30 25.30 1 -- 1 --
Annual 12/1/19 33.05 37.74 24.70 36.70 3 2 -- 3.05
Annual 12/1/18 20.53 28.83 6.80 23.25 4 2 2 1.97
Quarterly 9/1/18 10.30 10.30 10.30 10.30 1 1 -- --
Quarterly 12/1/18 26.80 26.80 26.80 26.80 1 1 -- --
Quarterly 3/1/19 27.40 27.40 27.40 27.40 1 1 -- --
Quarterly 6/1/19 27.00 27.00 27.00 27.00 1 1 -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 23.09 -- --
Annual 12/1/16 22.82 -- --
Annual 12/1/15 20.50 -- --
Quarterly 6/1/18 6.61 -- --
Quarterly 3/1/18 19.10 -- --
Quarterly 12/1/17 26.58 -- --
Quarterly 9/1/17 23.91 -- --

Reference Information - Sales

Last Actual (FY0): 21,253.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 21,499.63 22,860.00 20,209.00 21,429.90 3 1 2 -1.04
Annual 12/1/19 21,133.07 22,160.00 20,064.00 21,062.20 10 2 6 -1.83
Annual 12/1/18 21,323.70 21,613.70 21,000.00 21,340.50 10 1 7 -0.81
Quarterly 9/1/18 5,435.70 5,533.00 5,334.20 5,434.00 7 2 3 -0.74
Quarterly 12/1/18 5,837.46 5,918.62 5,767.20 5,860.00 7 2 3 0.76
Quarterly 3/1/19 4,762.75 4,879.61 4,631.00 4,770.20 4 -- 2 -1.91
Quarterly 6/1/19 5,113.27 5,188.80 5,007.00 5,128.64 4 -- 2 -3.00

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 21,253.00 21,387.45 -0.63
Annual 12/1/16 20,718.00 20,713.99 0.02
Annual 12/1/15 20,891.00 21,089.95 -0.94
Quarterly 6/1/18 5,140.00 5,289.00 -2.82
Quarterly 3/1/18 4,911.00 4,952.02 -0.83
Quarterly 12/1/17 5,702.00 5,837.41 -2.32
Quarterly 9/1/17 5,418.00 5,506.93 -1.61

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 8.81 56.77 0.16
FY1 7.69 21.30 0.36
FY2 6.83 17.60 0.39

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 5.40 -4.61 1.10
FY2/FY1 14.64 28.33 0.89
FY3/FY2 14.64 28.33 0.89

Copyright Thomson Reuters Corporation

AddThis Sharing Sidebar
Show