(Logo: http://photos.prnewswire.com/prnh/20040202/DETU004LOGO )
Sales in the quarter were
"Our actions have clearly produced the expected improvement in operating margins, resulting in strong earnings per share and underlying cash flow," said
Fourth-quarter GAAP operating profit totaled
GAAP operating profit for the year totaled
During the twelve months ended
OUTLOOK
For 2013,
|
2013 EPS Outlook | |||
|
GAAP EPS |
| ||
|
Restructuring Expense |
1.75 | ||
|
Brazilian (BEFIEX) Tax Credits |
(0.81) | ||
|
U.S. Energy Tax Credits* |
(1.50) | ||
|
Ongoing Business Operations EPS(1) |
| ||
|
*2013 outlook includes the expected impact of the U.S. energy tax credits earned in 2012 and 2013. The benefit earned for both years will be recognized in 2013. | |||
For the full-year 2013,
"Our competitive cost structure, preferred brands and new product introductions have positioned us well for global industry demand recovery," said Fettig. "We will continue funding our business and executing our long-term growth strategy, and we remain focused on delivering our 8 percent operating margin target by 2014."
FOURTH-QUARTER REGIONAL REVIEW
Whirlpool
Whirlpool
Based on the current economic outlook, the company expects full-year 2013 U.S. industry unit shipments to increase in the range of 2 to 3 percent.
Whirlpool
Whirlpool
The region reported operating profit of
The company expects full-year 2013 industry unit shipments to increase in the range of 3 to 5 percent.
Whirlpool
Whirlpool
The region reported an operating profit of
The company expects full-year 2013 industry unit shipments to be flat.
Whirlpool
Whirlpool
Operating profit of
The company expects full-year 2013 industry unit shipments to increase 3 to 5 percent.
|
(1) A reconciliation of ongoing business operations/adjusted diluted earnings per share, non-GAAP financial measures, to reported diluted earnings per share and other important information, appears below. |
|
(2) A reconciliation of ongoing business operations/adjusted operating profit, non-GAAP financial measures, to reported operating profit and other important information, appears below. |
|
(3) A reconciliation of free cash flow, a non-GAAP financial measure, to cash provided by / (used in) operating activities and other important information, appears below. |
|
(4) A reconciliation of ongoing business operations/adjusted operating profit by segment, non-GAAP financial measures, to reported operating profit by segment and other important information, appears below. |
FOURTH-QUARTER 2012 PRODUCT LEADERSHIP, INNOVATION AND AWARDS
Global Leadership:
Whirlpool
About
Whirlpool Additional Information:
This document contains forward-looking statements about
|
CONSOLIDATED STATEMENTS OF INCOME FOR THE PERIOD ENDED (Millions of dollars, except per share data) | |||||||||||||||||||||||||||||||||||||||||||||
|
Three Months Ended |
Twelve Months Ended | ||||||||||||||||||||||||||||||||||||||||||||
|
2012 (Unaudited) |
2011 (Unaudited) |
2012 (Unaudited) |
2011 | ||||||||||||||||||||||||||||||||||||||||||
|
Net sales |
$ |
4,791 |
$ |
4,910 |
$ |
18,143 |
$ |
18,666 | |||||||||||||||||||||||||||||||||||||
|
Expenses |
|||||||||||||||||||||||||||||||||||||||||||||
|
Cost of products sold |
3,979 |
4,198 |
15,250 |
16,089 | |||||||||||||||||||||||||||||||||||||||||
|
Gross margin |
812 |
712 |
2,893 |
2,577 | |||||||||||||||||||||||||||||||||||||||||
|
Selling, general and administrative |
485 |
422 |
1,757 |
1,621 | |||||||||||||||||||||||||||||||||||||||||
|
Intangible amortization |
7 |
7 |
30 |
28 | |||||||||||||||||||||||||||||||||||||||||
|
Restructuring costs |
62 |
78 |
237 |
136 | |||||||||||||||||||||||||||||||||||||||||
|
Operating profit |
258 |
205 |
869 |
792 | |||||||||||||||||||||||||||||||||||||||||
|
Other income (expense) |
|||||||||||||||||||||||||||||||||||||||||||||
|
Interest and sundry income (expense) |
(35) |
(22) |
(112) |
(607) | |||||||||||||||||||||||||||||||||||||||||
|
Interest expense |
(49) |
(53) |
(199) |
(213) | |||||||||||||||||||||||||||||||||||||||||
|
Earnings (loss) before income taxes |
174 |
130 |
558 |
(28) | |||||||||||||||||||||||||||||||||||||||||
|
Income tax expense (benefit) |
46 |
(83) |
133 |
(436) | |||||||||||||||||||||||||||||||||||||||||
|
Net earnings |
128 |
213 |
425 |
408 | |||||||||||||||||||||||||||||||||||||||||
|
Less: Net earnings available to noncontrolling interests |
6 |
8 |
24 |
18 | |||||||||||||||||||||||||||||||||||||||||
|
Net earnings available to Whirlpool |
$ |
122 |
$ |
205 |
$ |
401 |
$ |
390 | |||||||||||||||||||||||||||||||||||||
|
Per share of common stock |
|||||||||||||||||||||||||||||||||||||||||||||
|
Basic net earnings available to Whirlpool |
$ |
1.55 |
$ |
2.66 |
$ |
5.14 |
$ |
5.07 | |||||||||||||||||||||||||||||||||||||
|
Diluted net earnings available to Whirlpool |
$ |
1.52 |
$ |
2.62 |
$ |
5.06 |
$ |
4.99 | |||||||||||||||||||||||||||||||||||||
|
Dividends |
$ |
0.50 |
$ |
0.50 |
$ |
2.00 |
$ |
1.93 | |||||||||||||||||||||||||||||||||||||
|
Weighted-average shares outstanding (in millions) |
|||||||||||||||||||||||||||||||||||||||||||||
|
Basic |
78.8 |
76.9 |
78.1 |
76.8 | |||||||||||||||||||||||||||||||||||||||||
|
Diluted |
80.2 |
78.1 |
79.3 |
78.1 | |||||||||||||||||||||||||||||||||||||||||
|
CONSOLIDATED BALANCE SHEETS (Millions of dollars, except share data) | |||||||||||
|
(Unaudited) |
|||||||||||
|
December 31, |
December 31, | ||||||||||
|
Assets |
|||||||||||
|
Current assets |
|||||||||||
|
Cash and equivalents |
$ |
1,168 |
$ |
1,109 |
|||||||
|
Accounts receivable, net of allowance of |
2,038 |
2,105 |
|||||||||
|
Inventories |
2,354 |
2,354 |
|||||||||
|
Deferred income taxes |
558 |
248 |
|||||||||
|
Prepaid and other current assets |
709 |
606 |
|||||||||
|
Total current assets |
6,827 |
6,422 |
|||||||||
|
Property, net of accumulated depreciation of |
3,034 |
3,102 |
|||||||||
|
Goodwill |
1,727 |
1,727 |
|||||||||
|
Other intangibles, net of accumulated amortization of |
1,722 |
1,757 |
|||||||||
|
Deferred income taxes |
1,832 |
1,893 |
|||||||||
|
Other noncurrent assets |
254 |
280 |
|||||||||
|
Total assets |
$ |
15,396 |
$ |
15,181 |
|||||||
|
Liabilities and stockholders' equity |
|||||||||||
|
Current liabilities |
|||||||||||
|
Accounts payable |
$ |
3,698 |
$ |
3,512 |
|||||||
|
Accrued expenses |
692 |
951 |
|||||||||
|
Accrued advertising and promotions |
419 |
429 |
|||||||||
|
Employee compensation |
520 |
365 |
|||||||||
|
Notes payable |
7 |
1 |
|||||||||
|
Current maturities of long-term debt |
510 |
361 |
|||||||||
|
Other current liabilities |
664 |
678 |
|||||||||
|
Total current liabilities |
6,510 |
6,297 |
|||||||||
|
Noncurrent liabilities |
|||||||||||
|
Long-term debt |
1,944 |
2,129 |
|||||||||
|
Pension benefits |
1,636 |
1,487 |
|||||||||
|
Postretirement benefits |
422 |
430 |
|||||||||
|
Other noncurrent liabilities |
517 |
558 |
|||||||||
|
Total noncurrent liabilities |
4,519 |
4,604 |
|||||||||
|
Stockholders' equity |
|||||||||||
|
Common stock, |
108 |
106 |
|||||||||
|
Additional paid-in capital |
2,313 |
2,201 |
|||||||||
|
Retained earnings |
5,147 |
4,922 |
|||||||||
|
Accumulated other comprehensive loss |
(1,531) |
(1,226) |
|||||||||
|
Treasury stock, 29 million and 30 million shares, respectively |
(1,777) |
(1,822) |
|||||||||
|
Total Whirlpool stockholders' equity |
4,260 |
4,181 |
|||||||||
|
Noncontrolling interests |
107 |
99 |
|||||||||
|
Total stockholders' equity |
4,367 |
4,280 |
|||||||||
|
Total liabilities and stockholders' equity |
$ |
15,396 |
$ |
15,181 |
|||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS TWELVE MONTHS ENDED (Millions of dollars) | |||||||||||
|
(Unaudited) |
|||||||||||
|
2012 |
2011 | ||||||||||
|
Operating activities |
|||||||||||
|
Net earnings |
$ |
425 |
$ |
408 |
|||||||
|
Adjustments to reconcile net earnings to cash provided by operating activities: |
|||||||||||
|
Depreciation and amortization |
551 |
558 |
|||||||||
|
Curtailment gain |
(52) |
(35) |
|||||||||
|
Increase (decrease) in LIFO inventory reserve |
(13) |
54 |
|||||||||
|
Brazilian collection dispute |
(275) |
144 |
|||||||||
|
Changes in assets and liabilities: |
|||||||||||
|
Accounts receivable |
47 |
(15) |
|||||||||
|
Inventories |
(7) |
283 |
|||||||||
|
Accounts payable |
240 |
25 |
|||||||||
|
Accrued advertising and promotions |
(13) |
14 |
|||||||||
|
Product recall |
— |
(15) |
|||||||||
|
Taxes deferred and payable, net |
(68) |
(573) |
|||||||||
|
Accrued pension and postretirement benefits |
(227) |
(349) |
|||||||||
|
Employee compensation |
249 |
(59) |
|||||||||
|
Other |
(161) |
90 |
|||||||||
|
Cash provided by operating activities |
696 |
530 |
|||||||||
|
Investing activities |
|||||||||||
|
Capital expenditures |
(476) |
(608) |
|||||||||
|
Proceeds from sale of assets |
10 |
23 |
|||||||||
|
Investment in related businesses |
(28) |
(7) |
|||||||||
|
Other |
— |
(4) |
|||||||||
|
Cash used in investing activities |
(494) |
(596) |
|||||||||
|
Financing activities |
|||||||||||
|
Repayments of long-term debt |
(361) |
(313) |
|||||||||
|
Proceeds from borrowings of long-term debt |
322 |
300 |
|||||||||
|
Net proceeds (repayments) from short-term borrowings |
6 |
(2) |
|||||||||
|
Dividends paid |
(155) |
(148) |
|||||||||
|
Common stock issued |
43 |
14 |
|||||||||
|
Other |
(3) |
(17) |
|||||||||
|
Cash used in financing activities |
(148) |
(166) |
|||||||||
|
Effect of exchange rate changes on cash and equivalents |
5 |
(27) |
|||||||||
|
Increase (decrease) in cash and equivalents |
59 |
(259) |
|||||||||
|
Cash and equivalents at beginning of year |
1,109 |
1,368 |
|||||||||
|
Cash and equivalents at end of year |
$ |
1,168 |
$ |
1,109 |
|||||||
SUPPLEMENTAL INFORMATION - CONSOLIDATED STATEMENTS OF INCOME RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(Millions of dollars except per share data)
(Unaudited)
We supplement the reporting of our financial information determined under U.S. generally accepted accounting principles (GAAP) with certain non-GAAP financial measures, which we refer to as "ongoing business operations" measures, including adjusted operating profit, adjusted earnings (loss) before income taxes (hereafter referred to as "adjusted earnings (loss) before tax"), adjusted diluted earnings per share available to Whirlpool common stockholders (hereafter referred to as "adjusted diluted earnings per share"), adjusted operating profit by segment (hereafter referred to as "adjusted segment operating profit"), and free cash flow. Ongoing business operations measures exclude items that may not be indicative of, or are unrelated to, results from our ongoing business operations. We believe that these non-GAAP measures provide meaningful information to assist stockholders in understanding our financial results and assessing our prospects for future performance. Management believes adjusted operating profit, adjusted earnings before tax, adjusted diluted earnings per share and adjusted segment operating profit are important indicators of our operations because they exclude items that may not be indicative of, or are unrelated to our core operating results, and provide a better baseline for analyzing trends in our underlying businesses. Management believes that free cash flow provides stockholders with a relevant measure of liquidity and a useful basis for assessing the company's ability to fund its activities and obligations. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names. These adjusted financial measures should not be considered in isolation or as a substitute for reported operating profit, earnings before income taxes, diluted net earnings per share available to Whirlpool common stockholders and cash provided by operating activities, the most directly comparable GAAP financial measures. These non-GAAP financial measures reflect an additional way of viewing aspects of our operations that, when viewed with our GAAP results and the following reconciliations to corresponding GAAP financial measures, provide a more complete understanding of our business. We strongly encourage investors and stockholders to review our financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure.
Ongoing Business Operations Measures - Adjusted Operating Profit, Adjusted Earnings Before Tax, Adjusted Diluted Earnings Per Share
The reconciliation provided below reconciles the non-GAAP financial measures adjusted operating profit, adjusted earnings before tax and adjusted diluted earnings per share, with the most directly comparable GAAP financial measures, reported operating profit, earnings before income taxes, and diluted earnings per share available to Whirlpool common stockholders, for the three months ended December 31, 2012.
|
Three Months Ended December 31, 2012 | ||||||||||||||||||||||||
|
Operating Profit (Loss) |
Earnings |
Diluted Earnings | ||||||||||||||||||||||
|
Reported GAAP Measure |
$ |
258 |
$ |
174 |
$ |
1.52 | ||||||||||||||||||
|
Restructuring Expense(a) |
62 |
62 |
0.56 | |||||||||||||||||||||
|
Brazilian Tax Credits (BEFIEX)(b) |
(15) |
(15) |
(0.19) | |||||||||||||||||||||
|
Antitrust Resolutions(c) |
— |
17 |
0.21 | |||||||||||||||||||||
|
Intangible Impairment(d) |
4 |
4 |
0.03 | |||||||||||||||||||||
|
Tax Rate Adjustment (e) |
— |
— |
0.16 | |||||||||||||||||||||
|
Adjusted Non-GAAP measure |
$ |
309 |
$ |
242 |
$ |
2.29 | ||||||||||||||||||
Ongoing Business Operations Measures - Adjusted Operating Profit, Adjusted Earnings Before Tax, Adjusted Diluted Earnings Per Share
The reconciliation provided below reconciles the non-GAAP financial measures adjusted operating profit, adjusted earnings before tax and adjusted diluted earnings per share, with the most directly comparable GAAP financial measures, reported operating profit, earnings before income taxes, and diluted earnings per share available to Whirlpool common stockholders, for the three months ended December 31, 2011.
|
Three Months Ended December 31, 2011 | ||||||||||||||||||||||||
|
Operating Profit (Loss) |
Earnings (Loss) Before Tax |
Diluted Earnings (Loss) Per Share | ||||||||||||||||||||||
|
Reported GAAP Measure |
$ |
205 |
$ |
130 |
$ |
2.62 | ||||||||||||||||||
|
Restructuring Expense(a) |
78 |
78 |
0.64 | |||||||||||||||||||||
|
Brazilian Tax Credits (BEFIEX)(b) |
(59) |
(59) |
(0.76) | |||||||||||||||||||||
|
Supplier Quality Recovery(f) |
(61) |
(61) |
(0.49) | |||||||||||||||||||||
|
Benefit Plan Curtailment Gain(g) |
(35) |
(35) |
(0.28) | |||||||||||||||||||||
|
Energy Tax Credits ( |
— |
— |
(1.41) | |||||||||||||||||||||
|
Adjusted Non-GAAP measure |
$ |
128 |
$ |
53 |
$ |
0.32 | ||||||||||||||||||
Ongoing Business Operations Measures - Adjusted Operating Profit, Adjusted Earnings Before Tax, Adjusted Diluted Earnings Per Share
The reconciliation provided below reconciles the non-GAAP financial measures adjusted operating profit, adjusted earnings before tax and adjusted diluted earnings per share, with the most directly comparable GAAP financial measures, reported operating profit, earnings before income taxes, and diluted earnings per share available to Whirlpool common stockholders, for the twelve months ended December 31, 2012.
|
Twelve Months Ended | ||||||||||||||||||||||||
|
Operating Profit (Loss) |
Earnings (Loss) Before Tax |
Diluted Earnings (Loss) Per Share | ||||||||||||||||||||||
|
Reported GAAP Measure |
$ |
869 |
$ |
558 |
$ |
5.06 | ||||||||||||||||||
|
Restructuring Expense(a) |
237 |
237 |
2.15 | |||||||||||||||||||||
|
Brazilian Tax Credits (BEFIEX)(b) |
(37) |
(37) |
(0.47) | |||||||||||||||||||||
|
Antitrust Resolutions(c) |
— |
25 |
0.32 | |||||||||||||||||||||
|
Investment and Intangible Impairment(d) |
4 |
11 |
0.12 | |||||||||||||||||||||
|
Benefit Plan Curtailment Gain(g) |
(49) |
(49) |
(0.38) | |||||||||||||||||||||
|
Contract and Patent Resolutions(i) |
— |
22 |
0.17 | |||||||||||||||||||||
|
Tax Rate Adjustment(e) |
— |
— |
0.08 | |||||||||||||||||||||
|
Adjusted Non-GAAP measure |
$ |
1,024 |
$ |
767 |
$ |
7.05 | ||||||||||||||||||
Ongoing Business Operations Measures - Adjusted Operating Profit, Adjusted Earnings Before Tax, Adjusted Diluted Earnings Per Share
The reconciliation provided below reconciles the non-GAAP financial measures adjusted operating profit, adjusted earnings before tax and adjusted diluted earnings per share, with the most directly comparable GAAP financial measures, reported operating profit, earnings before income taxes, and diluted earnings per share available to Whirlpool common stockholders, for the twelve months ended December 31, 2011.
|
Twelve Months Ended | ||||||||||||||||||||||||
|
Operating Profit (Loss) |
Earnings (Loss) Before Tax |
Diluted Earnings (Loss) Per Share | ||||||||||||||||||||||
|
Reported GAAP Measure |
$ |
792 |
$ |
(28) |
$ |
4.99 | ||||||||||||||||||
|
Restructuring Expense(a) |
136 |
136 |
1.13 | |||||||||||||||||||||
|
Brazilian Tax Credits (BEFIEX)(b) |
(266) |
(266) |
(3.41) | |||||||||||||||||||||
|
Brazilian Collection Dispute & Antitrust Resolutions(c) |
— |
528 |
4.85 | |||||||||||||||||||||
|
Supplier Quality Recovery(f) |
(61) |
(61) |
(0.49) | |||||||||||||||||||||
|
Benefit Plan Curtailment Gain(g) |
(35) |
(35) |
(0.28) | |||||||||||||||||||||
|
Energy Tax Credits ( |
— |
— |
(4.68) | |||||||||||||||||||||
|
Supplier-Related Quality Issue(j) |
(7) |
(7) |
(0.06) | |||||||||||||||||||||
|
Adjusted Non-GAAP measure |
$ |
559 |
$ |
267 |
$ |
2.05 | ||||||||||||||||||
Ongoing Business Operations Measures - Adjusted Segment Operating Profit
The reconciliation provided below reconciles the non-GAAP financial measure adjusted segment operating profit with the most directly comparable GAAP financial measure, reported segment operating profit, for the three months ended December 31, 2012.
|
Three Months Ended | ||||||||||||||||||||||||||||||||||||||||||||
|
Segment Operating Profit (Loss) |
Restructuring Expense(a) |
Brazilian Tax Credits (BEFIEX)(b) |
Intangible Impairment(d) |
Adjusted Segment Operating Profit (Loss) | ||||||||||||||||||||||||||||||||||||||||
|
|
$ |
233 |
$ |
— |
$ |
— |
$ |
— |
$ |
233 | ||||||||||||||||||||||||||||||||||
|
|
134 |
— |
(15) |
— |
119 | |||||||||||||||||||||||||||||||||||||||
|
EMEA |
8 |
— |
— |
— |
8 | |||||||||||||||||||||||||||||||||||||||
|
|
7 |
— |
— |
— |
7 | |||||||||||||||||||||||||||||||||||||||
|
Other/Eliminations |
(124) |
62 |
— |
4 |
(58) | |||||||||||||||||||||||||||||||||||||||
|
Total |
$ |
258 |
$ |
62 |
$ |
(15) |
$ |
4 |
$ |
309 | ||||||||||||||||||||||||||||||||||
The reconciliation provided below reconciles the non-GAAP financial measure adjusted segment operating profit with the most directly comparable GAAP financial measure, reported segment operating profit, for the three months ended December 31, 2011.
|
Three Months Ended | ||||||||||||||||||||||||||||
|
Segment Operating Profit (Loss) |
Restructuring Expense(a) |
Brazilian Tax Credits (BEFIEX)(b) |
Supplier Quality Recovery(f) |
Benefit Plan Curtailment Gain(g) |
Adjusted Segment Operating Profit (Loss) | |||||||||||||||||||||||
|
|
$ |
202 |
$ |
— |
$ |
— |
$ |
(61) |
$ |
(35) |
$ |
106 | ||||||||||||||||
|
|
155 |
— |
(59) |
— |
— |
96 | ||||||||||||||||||||||
|
EMEA |
(32) |
— |
— |
— |
— |
(32) | ||||||||||||||||||||||
|
|
2 |
— |
— |
— |
— |
2 | ||||||||||||||||||||||
|
Other/Eliminations |
(122) |
78 |
— |
— |
— |
(44) | ||||||||||||||||||||||
|
Total |
$ |
205 |
$ |
78 |
$ |
(59) |
$ |
(61) |
$ |
(35) |
$ |
128 | ||||||||||||||||
|
Footnotes: | |
|
a. |
During the fourth quarters of 2012 and 2011, we recorded restructuring charges of |
|
b. |
During the fourth quarters of 2012 and 2011, we monetized Brazilian (BEFIEX) tax credits of |
|
c. |
During 2011, we recognized expenses of approximately |
|
d. |
During the fourth quarter of 2012, a |
|
e. |
During the fourth quarter of 2012 and full year 2012, we made an adjustment to ongoing business operations EPS to reconcile specific items reported to a full-year effective tax rate of 24%. |
|
f. |
Pursuant to a settlement agreement, a supplier reimbursed |
|
g. |
During the second quarter of 2012 and the fourth quarter of 2011, we recognized curtailment gains related to a retiree health care plan of |
|
h. |
We earned U.S. energy tax credits of |
|
i. |
During the third quarter of 2012, we recorded net expenses of |
|
j. |
During 2010, we recognized an accrual for |
Free
As defined by the company, free cash flow is cash provided by operating activities after capital expenditures and proceeds from the sale of assets. The reconciliation provided below reconciles twelve-month actual 2012 and 2011 and projected 2013 full-year free cash flow with actual and projected cash provided by (used in) operating activities, the most directly comparable GAAP financial measure.
|
Twelve Months Ended |
|||||||||||||||||||
|
(millions of dollars) |
2012* |
2011** |
2013 Outlook | ||||||||||||||||
|
Cash provided by operating activities |
$ |
696 |
$ |
530 |
|
— |
| ||||||||||||
|
Capital expenditures and proceeds from sale of assets |
(466) |
(585) |
(600) |
— |
(650) | ||||||||||||||
|
Free |
$ |
230 |
$ |
(55) |
|
— |
| ||||||||||||
|
*Includes 2012 Brazilian collection dispute payment of **Includes 2011 Brazilian collection dispute payment of | |||||||||||||||||||
SOURCE
News Provided by Acquire Media